UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
For the quarterly period ended September 30, |
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
|
For the transition period from __________________ to __________________ |
Commission File Number 001-11255
State or other jurisdiction of incorporation or organization |
|
Registrant, State of Incorporation, Address and Telephone Number |
|
I.R.S. Employer Identification No. |
|
|
|
|
|
Nevada |
|
|
88-0106815 |
|
|
|
|
|
|
|
|
U-Haul Holding Company
(A Nevada Corporation) |
|
|
|
|
5555 Kietzke Lane Ste 100 Reno, Nevada 89511 Telephone (775) 688-6300 N/A |
|
|
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
|
|
|
|
|
Common Stock, $0.25 par value |
|
UHAL |
|
New York Stock Exchange |
Series N Non-Voting Common Stock, $0.001 par value |
|
UHAL.B |
|
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
☒ |
|
Accelerated Filer |
☐ |
Non-accelerated Filer |
☐ |
|
Smaller Reporting Company |
☐ |
Emerging Growth Company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
19,607,788 shares of Common Stock, $0.25 par value, were outstanding as of November 7, 2024.
176,470,092 shares of Series N Non-Voting Common Stock, $0.001 par value, were outstanding as of November 7, 2024.
TABLE OF CONTENTS
|
|
Page |
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
a) Consolidated Balance Sheets as of September 30, 2024 and March 31, 2024 (unaudited) |
1 |
|
|
|
|
b) Consolidated Statements of Operations for the Quarters Ended September 30, 2024 and 2023 (unaudited) |
2 |
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
8 |
|
|
|
|
Item 2 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
41 |
|
|
|
Item 3. |
70 |
|
|
|
|
Item 4. |
73 |
|
|
|
|
|
|
|
|
|
|
Item 1. |
73 |
|
|
|
|
Item 1A. |
73 |
|
|
|
|
Item 2. |
73 |
|
|
|
|
Item 3. |
73 |
|
|
|
|
Item 4. |
73 |
|
|
|
|
Item 5. |
73 |
|
|
|
|
Item 6. |
74 |
Part i Financial information
Item 1. Financial Statements
U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED balance sheets
|
|
September 30, |
|
|
March 31, |
|
||
|
|
2024 |
|
|
2024 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(In thousands, except share data) |
|
|||||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,435,639 |
|
|
$ |
1,534,544 |
|
Trade receivables and reinsurance recoverables, net |
|
|
217,556 |
|
|
|
215,908 |
|
Inventories and parts |
|
|
157,592 |
|
|
|
150,940 |
|
Prepaid expenses |
|
|
279,539 |
|
|
|
246,082 |
|
Fixed maturity securities available-for-sale (net of allowance for credit loss of $2,814 and $1,052, respectively) at fair value and amortized cost ($2,682,830 and $2,660,093, respectively) |
|
|
2,437,923 |
|
|
|
2,442,504 |
|
Equity securities, at fair value |
|
|
63,295 |
|
|
|
66,274 |
|
Investments, other |
|
|
643,893 |
|
|
|
633,936 |
|
Deferred policy acquisition costs, net |
|
|
121,329 |
|
|
|
121,224 |
|
Other assets |
|
|
130,071 |
|
|
|
111,743 |
|
Right of use assets - financing, net |
|
|
208,804 |
|
|
|
289,305 |
|
Right of use assets - operating, net |
|
|
51,308 |
|
|
|
53,712 |
|
Related party assets |
|
|
54,288 |
|
|
|
57,934 |
|
|
|
|
5,801,237 |
|
|
|
5,924,106 |
|
Property, plant and equipment, at cost: |
|
|
|
|
|
|
||
Land |
|
|
1,739,422 |
|
|
|
1,670,033 |
|
Buildings and improvements |
|
|
8,915,534 |
|
|
|
8,237,354 |
|
Furniture and equipment |
|
|
1,022,945 |
|
|
|
1,003,770 |
|
Rental trailers and other rental equipment |
|
|
989,672 |
|
|
|
936,303 |
|
Rental trucks |
|
|
7,123,968 |
|
|
|
6,338,324 |
|
|
|
|
19,791,541 |
|
|
|
18,185,784 |
|
Less: Accumulated depreciation |
|
|
(5,466,227 |
) |
|
|
(5,051,132 |
) |
Total property, plant and equipment, net |
|
|
14,325,314 |
|
|
|
13,134,652 |
|
Total assets |
|
$ |
20,126,551 |
|
|
$ |
19,058,758 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
896,811 |
|
|
$ |
783,084 |
|
Notes, loans and finance leases payable, net |
|
|
6,760,781 |
|
|
|
6,271,362 |
|
Operating lease liabilities |
|
|
52,471 |
|
|
|
55,032 |
|
Policy benefits and losses, claims and loss expenses payable |
|
|
833,632 |
|
|
|
849,113 |
|
Liabilities from investment contracts |
|
|
2,497,031 |
|
|
|
2,411,352 |
|
Other policyholders' funds and liabilities |
|
|
8,045 |
|
|
|
18,070 |
|
Deferred income |
|
|
54,026 |
|
|
|
51,175 |
|
Deferred income taxes, net |
|
|
1,504,356 |
|
|
|
1,447,125 |
|
Total liabilities |
|
|
12,607,153 |
|
|
|
11,886,313 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
Stockholders' equity: |
|
|
|
|
|
|
||
Series preferred stock, with or without par value, 50,000,000 shares authorized: Series A preferred stock, with no par value, 6,100,000 shares authorized; 6,100,000 shares issued and none outstanding |
|
|
— |
|
|
|
— |
|
Series B preferred stock, with no par value, 100,000 shares authorized; none issued and outstanding |
|
|
— |
|
|
|
— |
|
Serial common stock, with or without par value, 250,000,000 shares authorized: Serial common stock of $0.25 par value, 10,000,000 shares authorized; none issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock, with $0.25 par value, 250,000,000 shares authorized: Common stock of $0.25 par value, 250,000,000 shares authorized; 41,985,700 issued and 19,607,788 outstanding |
|
|
10,497 |
|
|
|
10,497 |
|
Series N Non-Voting Common Stock with $0.001 par value, 250,000,000 shares authorized Series N Non-Voting Common Stock, with $0.001 par value, 250,000,000 shares authorized; 176,470,092 shares issued and outstanding |
|
|
176 |
|
|
|
176 |
|
Additional paid-in capital |
|
|
462,548 |
|
|
|
462,548 |
|
Accumulated other comprehensive loss |
|
|
(240,831 |
) |
|
|
(223,216 |
) |
Retained earnings |
|
|
7,964,658 |
|
|
|
7,600,090 |
|
Cost of common stock in treasury, net (22,377,912 shares) |
|
|
(525,653 |
) |
|
|
(525,653 |
) |
Cost of preferred stock in treasury, net (6,100,000 shares) |
|
|
(151,997 |
) |
|
|
(151,997 |
) |
Total stockholders' equity |
|
|
7,519,398 |
|
|
|
7,172,445 |
|
Total liabilities and stockholders' equity |
|
$ |
20,126,551 |
|
|
$ |
19,058,758 |
|
The accompanying notes are an integral part of these consolidated financial statements.
1
U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED Statements of operations
|
|
Quarter ended September 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(In thousands, except share and per share amounts) |
|
|||||
Revenues: |
|
|
|
|
|
|
||
Self-moving equipment rental revenues |
|
$ |
1,087,348 |
|
|
$ |
1,069,405 |
|
Self-storage revenues |
|
|
224,519 |
|
|
|
208,890 |
|
Self-moving and self-storage products and service sales |
|
|
87,763 |
|
|
|
91,571 |
|
Property management fees |
|
|
9,586 |
|
|
|
9,267 |
|
Life insurance premiums |
|
|
20,488 |
|
|
|
22,498 |
|
Property and casualty insurance premiums |
|
|
25,767 |
|
|
|
25,571 |
|
Net investment and interest income |
|
|
37,794 |
|
|
|
64,738 |
|
Other revenue |
|
|
164,843 |
|
|
|
157,920 |
|
Total revenues |
|
|
1,658,108 |
|
|
|
1,649,860 |
|
|
|
|
|
|
|
|
||
Costs and expenses: |
|
|
|
|
|
|
||
Operating expenses |
|
|
891,073 |
|
|
|
835,258 |
|
Commission expenses |
|
|
119,008 |
|
|
|
111,961 |
|
Cost of product sales |
|
|
62,250 |
|
|
|
66,620 |
|
Benefits and losses |
|
|
44,392 |
|
|
|
42,553 |
|
Amortization of deferred policy acquisition costs |
|
|
4,439 |
|
|
|
6,826 |
|
Lease expense |
|
|
4,729 |
|
|
|
8,450 |
|
Depreciation, net of gains on disposals of ($17,555 and $46,803, respectively) |
|
|
227,270 |
|
|
|
154,122 |
|
Net losses on disposal of real estate |
|
|
2,991 |
|
|
|
1,715 |
|
Total costs and expenses |
|
|
1,356,152 |
|
|
|
1,227,505 |
|
|
|
|
|
|
|
|
||
Earnings from operations |
|
|
301,956 |
|
|
|
422,355 |
|
Other components of net periodic benefit costs |
|
|
(372 |
) |
|
|
(364 |
) |
Other interest income |
|
|
16,131 |
|
|
|
— |
|
Interest expense |
|
|
(71,498 |
) |
|
|
(63,943 |
) |
Pretax earnings |
|
|
246,217 |
|
|
|
358,048 |
|
Income tax expense |
|
|
(59,419 |
) |
|
|
(84,540 |
) |
Net earnings available to common stockholders |
|
$ |
186,798 |
|
|
$ |
273,508 |
|
Basic and diluted earnings per share of Common Stock |
|
$ |
0.91 |
|
|
$ |
1.36 |
|
Weighted average shares outstanding of Common Stock: Basic and diluted |
|
|
19,607,788 |
|
|
|
19,607,788 |
|
Basic and diluted earnings per share of Series N Non-Voting Common Stock |
|
$ |
0.96 |
|
|
$ |
1.40 |
|
Weighted average shares outstanding of Series N Non-Voting Common Stock: Basic and diluted |
|
|
176,470,092 |
|
|
|
176,470,092 |
|
Related party revenues for the second quarters ended September 30, 2024 and 2023, net of eliminations, were $9.6 million and $9.3 million, respectively.
Related party costs and expenses for the second quarters ended September 30, 2024 and 2023, net of eliminations, were $32.9 million and $25.6 million, respectively.
Please see Note 11, Related Party Transactions, of the Notes to Consolidated Financial Statements for more information on the related party revenues and costs and expenses.
The accompanying notes are an integral part of these consolidated financial statements.
2
U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES
CONSOLIDATED Statements of operations
|
|
Six months ended September 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(In thousands, except share |
|
|||||
Revenues: |
|
|
|
|
|
|
||
Self-moving equipment rental revenues |
|
$ |
2,101,680 |
|
|
$ |
2,068,611 |
|
Self-storage revenues |
|
|
440,256 |
|
|
|
407,851 |
|
Self-moving and self-storage products and service sales |
|
|
184,354 |
|
|
|
192,443 |
|
Property management fees |
|
|
19,081 |
|
|
|
18,444 |
|
Life insurance premiums |
|
|
41,228 |
|
|
|
45,629 |
|
Property and casualty insurance premiums |
|
|
46,996 |
|
|
|
45,893 |
|
Net investment and interest income |
|
|
74,919 |
|
|
|
129,330 |
|
Other revenue |
|
|
298,084 |
|
|
|
281,967 |
|
Total revenues |
|
|
3,206,598 |
|
|
|
3,190,168 |
|
|
|
|
|
|
|
|
||
Costs and expenses: |
|
|
|
|
|
|
||
Operating expenses |
|
|
1,680,830 |
|
|
|
1,598,499 |
|
Commission expenses |
|
|
231,579 |
|
|
|
218,888 |
|
Cost of product sales |
|
|
128,264 |
|
|
|
137,295 |
|
Benefits and losses |
|
|
88,398 |
|
|
|
87,897 |
|
Amortization of deferred policy acquisition costs |
|
|
9,085 |
|
|
|
14,871 |
|
Lease expense |
|
|
10,334 |
|
|
|
16,033 |
|
Depreciation, net of gains on disposal ($25,323 and $102,464, respectively) |
|
|
443,815 |
|
|
|
291,936 |
|
Net losses on disposal of real estate |
|
|
6,095 |
|
|
|
2,736 |
|
Total costs and expenses |
|
|
2,598,400 |
|
|
|
2,368,155 |
|
|
|
|
|
|
|
|
||
Earnings from operations |
|
|
608,198 |
|
|
|
822,013 |
|
Other components of net periodic benefit costs |
|
|
(744 |
) |
|
|
(729 |
) |
Other interest income |
|
|
34,366 |
|
|
|
— |
|
Interest expense |
|
|
(138,716 |
) |
|
|
(124,541 |
) |
Fees on early extinguishment of debt and costs of defeasance |
|
|
(495 |
) |
|
|
— |
|
Pretax earnings |
|
|
502,609 |
|
|
|
696,743 |
|
Income tax expense |
|
|
(120,394 |
) |
|
|
(166,397 |
) |
Net earnings available to common stockholders |
|
$ |
382,215 |
|
|
$ |
530,346 |
|
Basic and diluted earnings per common share |
|
$ |
1.86 |
|
|
$ |
2.63 |
|
Weighted average common shares outstanding: Basic and diluted |
|
|
19,607,788 |
|
|
|
19,607,788 |
|
Basic and diluted earnings per share of Series N Non-Voting Common Stock |
|
$ |
1.96 |
|
|
$ |
2.71 |
|
Weighted average shares outstanding of Series N Non-Voting Common Stock: Basic and diluted |
|
|
176,470,092 |
|
|
|
176,470,092 |
|
Related party revenues for the first six months ended September 30, 2024 and 2023, net of eliminations, were $19.1 million and $18.4 million, respectively.
Related party costs and expenses for the first six months ended September 30, 2024 and 2023, net of eliminations, were $63.4 million and $49.3 million, respectively.
Please see Note 11, Related Party Transactions, of the Notes to Consolidated Financial Statements for more information on the related party revenues and costs and expenses.
The accompanying notes are an integral part of these consolidated financial statements.
3
U-HAUL HOLDING COMPANY AND CONSOLIDATED SUBSIDIARIES
consolidatED statements of COMPREHENSIVE INCOME (loss)
Quarter ended September 30, 2024 |
|
Pre-tax |
|
|
Tax |
|
|
Net |
|
|||
|
|
(Unaudited) |
|
|||||||||
|
|
(In thousands) |
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||
Net earnings |
|
$ |
246,217 |
|
|
$ |
(59,419 |
) |
|
$ |
186,798 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation |
|
|
421 |
|
|
|
— |
|
|
|
421 |
|
Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses) |
|
|
(4,014 |
) |
|
|
(18 |
) |
|
|
(4,032 |
) |
Change in fair value of cash flow hedges |
|
|
2,312 |
|
|
|
(616 |
) |
|
|
1,696 |
|
Amounts reclassified into earnings on hedging activities |
|
|
(9,479 |
) |
|
|
2,376 |
|
|
|
(7,103 |
) |
Total other comprehensive income (loss) |
|
|
(10,760 |
) |
|
|
1,742 |
|
|
|
(9,018 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Total comprehensive income (loss) |
|
$ |
235,457 |
|
|
$ |
(57,677 |
) |
|
$ |
177,780 |
|
|
|
|
|
|
|
|
|
|
|
|||
Quarter ended September 30, 2023 |
|
Pre-tax |
|
|
Tax |
|
|
Net |
|
|||
|
|
(Unaudited) |
|
|||||||||
|
|
(In thousands) |
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||
Net earnings |
|
$ |
358,048 |
|
|
$ |
(84,540 |
) |
|
$ |
273,508 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation |
|
|
(2,849 |
) |
|
|
— |
|
|
|
(2,849 |
) |
Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses) |
|
|
(16,867 |
) |
|
|
3,570 |
|
|
|
(13,297 |
) |
Change in fair value of cash flow hedges |
|
|
4,418 |
|
|
|
(1,085 |
) |
|
|
3,333 |
|
Amounts reclassified into earnings on hedging activities |
|
|
(1,345 |
) |
|
|
330 |
|
|
|
(1,015 |
) |
Total other comprehensive income (loss) |
|
|
(16,643 |
) |
|
|
2,815 |
|
|
|
(13,828 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Total comprehensive income (loss) |
|
$ |
341,405 |
|
|
$ |
(81,725 |
) |
|
$ |
259,680 |
|
Six months ended September 30, 2024 |
|
Pre-tax |
|
|
Tax |
|
|
Net |
|
|||
|
|
(Unaudited) |
|
|||||||||
|
|
(In thousands) |
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||
Net earnings |
|
$ |
502,609 |
|
|
$ |
(120,394 |
) |
|
$ |
382,215 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation |
|
|
217 |
|
|
|
— |
|
|
|
217 |
|
Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses) |
|
|
(11,479 |
) |
|
|
2,034 |
|
|
|
(9,445 |
) |
Change in fair value of cash flow hedges |
|
|
(214 |
) |
|
|
5 |
|
|
|
(209 |
) |
Amounts reclassified into earnings on hedging activities |
|
|
(10,904 |
) |
|
|
2,726 |
|
|
|
(8,178 |
) |
Total other comprehensive income (loss) |
|
|
(22,380 |
) |
|
|
4,765 |
|
|
|
(17,615 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Total comprehensive income (loss) |
|
$ |
480,229 |
|
|
$ |
(115,629 |
) |
|
$ |
364,600 |
|
|
|
|
|
|
|
|
|
|
|
|||
Six months ended September 30, 2023 |
|
Pre-tax |
|
|
Tax |
|
|
Net |
|
|||
|
|
(Unaudited) |
|
|||||||||
|
|
(In thousands) |
|
|||||||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|||
Net earnings |
|
$ |
696,743 |
|
|
$ |
(166,397 |
) |
|
$ |
530,346 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation |
|
|
(2,380 |
) |
|
|
— |
|
|
|
(2,380 |
) |
Unrealized net gain on investments and future policy benefits discount rate remeasurement gains (losses) |
|
|
8,676 |
|
|
|
(1,629 |
) |
|
|
7,047 |
|
Change in fair value of cash flow hedges |
|
|
9,511 |
|
|
|
(2,336 |
) |
|
|
7,175 |
|
Amounts reclassified into earnings on hedging activities |
|
|
(2,495 |
) |
|
|
612 |
|
|
|
(1,883 |
) |
Total other comprehensive income (loss) |
|
|
13,312 |
|
|
|
(3,353 |
) |
|
|
9,959 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total comprehensive income (loss) |
|
$ |
710,055 |
|
|
$ |
(169,750 |
) |
|
$ |
540,305 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
U-Haul Holding Company and consolidated subsidiaries
consolidated statements of changes in stockholders’ equity
|
|
Common Stock |
|
|
Series N Non-Voting Common Stock |
|
|
Additional Paid-In Capital |
|
|
Accumulated Other Comprehensive |
|
|
Retained Earnings |
|
|
Less: Treasury Common Stock |
|
|
Less: Treasury Preferred Stock |
|
|
Total Stockholders' Equity |
|
||||||||
|
(Unaudited) |
|
||||||||||||||||||||||||||||||
|
(In thousands) |
|
||||||||||||||||||||||||||||||
Balance as of June 30, 2024 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
$ |
462,548 |
|
|
$ |
(231,813 |
) |
|
$ |
7,786,683 |
|
|
$ |
(525,653 |
) |
|
$ |
(151,997 |
) |
|
$ |
7,350,441 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
421 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
421 |
|
Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses), net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,032 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,032 |
) |
Change in fair value of cash flow hedges, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,696 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,696 |
|
Amounts reclassified into earnings on hedging activities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,103 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,103 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
186,798 |
|
|
|
— |
|
|
|
— |
|
|
|
186,798 |
|
Series N Non-Voting Common Stock dividends: ($0.05 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,823 |
) |
|
|
— |
|
|
|
— |
|
|
|
(8,823 |
) |
Net activity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,018 |
) |
|
|
177,975 |
|
|
|
— |
|
|
|
— |
|
|
|
168,957 |
|
Balance as of September 30, 2024 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
$ |
462,548 |
|
|
$ |
(240,831 |
) |
|
$ |
7,964,658 |
|
|
$ |
(525,653 |
) |
|
|
(151,997 |
) |
|
$ |
7,519,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of June 30, 2023 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
$ |
453,643 |
|
|
$ |
(261,836 |
) |
|
$ |
7,252,927 |
|
|
$ |
(525,653 |
) |
|
$ |
(151,997 |
) |
|
$ |
6,777,757 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,849 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,849 |
) |
Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses), net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,297 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,297 |
) |
Change in fair value of cash flow hedges, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,333 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,333 |
|
Amounts reclassified into earnings on hedging activities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,015 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,015 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
273,508 |
|
|
|
— |
|
|
|
— |
|
|
|
273,508 |
|
Series N Non-Voting Common stock dividends: ($0.04 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,059 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7,059 |
) |
Net activity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,828 |
) |
|
|
266,449 |
|
|
|
— |
|
|
|
— |
|
|
|
252,621 |
|
Balance as of September 30, 2023 |
|
$ |
10,497 |
|
|
$ |
176 |
|
$ |
$ |
453,643 |
|
|
$ |
(275,664 |
) |
|
$ |
7,519,376 |
|
|
$ |
(525,653 |
) |
|
$ |
(151,997 |
) |
|
$ |
7,030,378 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
U-Haul Holding Company and consolidated subsidiaries
consolidated statements of changes in stockholders’ equity
|
|
Common Stock |
|
|
Series N Non-Voting Common Stock |
|
|
Additional Paid-In Capital |
|
|
Accumulated Other Comprehensive |
|
|
Retained Earnings |
|
|
Less: Treasury Common Stock |
|
|
Less: Treasury Preferred Stock |
|
|
Total Stockholders' Equity |
|
||||||||
|
(Unaudited) |
|
||||||||||||||||||||||||||||||
|
(In thousands) |
|
||||||||||||||||||||||||||||||
Balance as of March 31, 2024 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
$ |
462,548 |
|
|
$ |
(223,216 |
) |
|
$ |
7,600,090 |
|
|
$ |
(525,653 |
) |
|
$ |
(151,997 |
) |
|
$ |
7,172,445 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
217 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
217 |
|
Unrealized net loss on investments and future policy benefits discount rate remeasurement gains (losses), net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,445 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,445 |
) |
Change in fair value of cash flow hedges, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(209 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(209 |
) |
Amounts reclassified into earnings on hedging activities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,178 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,178 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
382,215 |
|
|
|
— |
|
|
|
— |
|
|
|
382,215 |
|
Series N Non-Voting Common Stock dividends: ($0.10 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,647 |
) |
|
|
— |
|
|
|
— |
|
|
|
(17,647 |
) |
Net activity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,615 |
) |
|
|
364,568 |
|
|
|
— |
|
|
|
— |
|
|
|
346,953 |
|
Balance as of September 30, 2024 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
|
462,548 |
|
|
$ |
(240,831 |
) |
|
$ |
7,964,658 |
|
|
$ |
(525,653 |
) |
|
|
(151,997 |
) |
|
$ |
7,519,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of March 31, 2023 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
$ |
453,643 |
|
|
$ |
(285,623 |
) |
|
$ |
7,003,148 |
|
|
$ |
(525,653 |
) |
|
$ |
(151,997 |
) |
|
$ |
6,504,191 |
|
Foreign currency translation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,380 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,380 |
) |
Unrealized net gain on investments and future policy benefits discount rate remeasurement gains (losses), net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,047 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,047 |
|
Change in fair value of cash flow hedges, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,175 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,175 |
|
Amounts reclassified into earnings on hedging activities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,883 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,883 |
) |
Net earnings |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
530,346 |
|
|
|
— |
|
|
|
— |
|
|
|
530,346 |
|
Series N Non-Voting Common stock dividends: ($0.08 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,118 |
) |
|
|
— |
|
|
|
— |
|
|
|
(14,118 |
) |
Net activity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,959 |
|
|
|
516,228 |
|
|
|
— |
|
|
|
— |
|
|
|
526,187 |
|
Balance as of September 30, 2023 |
|
$ |
10,497 |
|
|
$ |
176 |
|
|
$ |
453,643 |
|
|
$ |
(275,664 |
) |
|
$ |
7,519,376 |
|
|
$ |
(525,653 |
) |
|
$ |
(151,997 |
) |
|
$ |
7,030,378 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
U-Haul holding company AND CONSOLIDATED subsidiaries
consolidatED statements of cash flows
|
|
Six months ended September 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
(Unaudited) |
|
|||||
|
|
(In thousands) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net earnings |
|
$ |
382,215 |
|
|
$ |
530,346 |
|
Adjustments to reconcile net earnings to cash provided by operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
469,138 |
|
|
|
394,400 |
|
Amortization of premiums and accretion of discounts related to investments, net |
|
|
7,073 |
|
|
|
8,441 |
|
Amortization of debt issuance costs |
|
|
2,880 |
|
|
|
3,427 |
|
Interest credited to policyholders |
|
|
37,584 |
|
|
|
36,329 |
|
Provision for allowance for losses on trade receivables, net |
|
|
1,811 |
|
|
|
578 |
|
Operating lease right-of-use asset amortization |
|
|
5,297 |
|
|
|
7,979 |
|
Net gains on disposal of personal property |
|
|
(25,323 |
) |
|
|
(102,464 |
) |
Net losses on disposal of real estate |
|
|
6,095 |
|
|
|
2,736 |
|
Net (gains) losses on sales of fixed maturity securities |
|
|
84 |
|
|
|
(917 |
) |
Net gains on equity securities and investments other |
|
|
(3,069 |
) |
|
|
(2,745 |
) |
Deferred income taxes, net |
|
|
60,089 |
|
|
|