UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
May 30, 2023
Date of Report (Date of earliest event reported) |
U-Haul Holding Company
(Exact name of registrant as specified in its charter) |
Nevada 001-11255 88-0106815
(State or other jurisdiction of incorporation) |
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
5555 Kietzke Lane , Ste. 100
Reno , NV 89511
(Address of Principal Executive Offices) |
775 668-6300
(Registrant’s telephone number, including area code) |
N/A
_____________________________________________________________________________
(Former Name, Former Address, and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, $0.25 par value |
UHAL |
New York Stock Exchange |
Common Stock, $0.001 par value |
UHAL.B |
New York Stock Exchange |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02Results of Operations and Financial Condition
On May 30, 2023, U-Haul Holding Company (the “Company“) issued a press release announcing its financial results for the year ended March 31, 2023. A copy of this press release is attached hereto as Exhibit 99.1. The information in Exhibit 99.1 is being furnished pursuant to this Item 2.02 and shall not be deemed “filed“ for purposes of Section 18 of the Securities and Exchange Act of 1934, or incorporated by reference in any filing thereunder or under the Securities Act of 1933, unless expressly set forth by specific reference in such document.
Item 9.01.Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No. |
Description |
99.1 |
Press release dated May 30, 2023. |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL documents) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
U-Haul Holding Company
(Registrant)
/s/ Jason A. Berg
Jason A. Berg
Chief Financial Officer
Date: May 30, 2023
Sebastien Reyes
Director of Investor Relations
U-Haul Holding Company
(602) 263-6601
Sebastien_Reyes@uhaul.com
U-HAUL HOLDING COMPANY REPORTS FISCAL 2023 FINANCIAL RESULTS
RENO, Nev. (May 30, 2023)--U-Haul Holding Company (NYSE: UHAL, UHAL.B), parent of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company, today reported net earnings available to shareholders for the year ended March 31, 2023, of $923.0 million, compared with $1,123.3 million for the same period last year.
For the quarter ended March 31, 2023, the Company reported net earnings available to shareholders of $37.7 million compared with net earnings of $86.7 million, for the same period last year.
“Overall moving activity has returned to more historic trends. Self-storage is not as hot as 24 months ago, but we are still building and filling new units,” stated Joe Shoen, chairman of U-Haul Holding Company. “We continue to work on our competitive position, shoring up weak spots and improving our service to the customer.”
Highlights of Fiscal Year and Fourth Quarter 2023 Results
U-Haul Holding Company will hold its investor call for fiscal 2023 on Wednesday, May 31, 2023, at 8 a.m. Arizona Time (11 a.m. Eastern). The call will be broadcast live over the internet at investors.uhaul.com. To hear a simulcast of the call, or a replay, visit investors.uhaul.com.
On May 30, 2023, the Company filed Form 12b-25 extending the filing date for our 10-K. We expect to complete the 10-K filing with the SEC by this Friday.
U-Haul Holding Company is the parent company of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company. U-Haul is in the shared use business and was founded on the fundamental philosophy that the division of use and specialization of ownership is good for both U-Haul customers and the environment.
About U-Haul
Since 1945, U-Haul has been the No. 1 choice of do-it-yourself movers, with a network of more than 23,000 locations across all 50 states and 10 Canadian provinces. U-Haul Truck Share 24/7 offers secure access to U-Haul trucks every hour of every day through the customer dispatch option on their smartphones and our patented Live Verify technology. Our customers' patronage has enabled the U-Haul fleet to grow to approximately 192,200 trucks, 138,500 trailers and 44,500 towing devices. U-Haul is the third largest self-storage operator in North America and offers 949,000 rentable storage units and 81.2 million square feet of self-storage space at owned and managed facilities. U-Haul is the largest retailer of propane in the U.S., and continues to be the largest installer of permanent trailer hitches in the automotive aftermarket industry. U-Haul has been recognized repeatedly as a leading "Best for Vets" employer and was recently named one of the 15 Healthiest Workplaces in America.
Certain of the statements made in this press release regarding our business constitute forward-looking statements as contemplated under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of various risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. The Company undertakes no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. For a brief discussion of the risks and uncertainties that may affect U-Haul Holding Company’s business and future operating results, please refer to our Form 10-K for the year ended March 31, 2023, which is on file with the SEC.
Listed below on a consolidated basis are revenues for our major product lines for the fourth quarter and the full year of fiscal 2023 and 2022.
|
|
Quarters Ended March 31, |
|
Years Ended March 31, |
||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||
|
|
(Unaudited) |
|
|||||||
|
|
(In thousands) |
||||||||
Self-moving equipment rentals |
$ |
726,298 |
$ |
768,817 |
$ |
3,877,917 |
$ |
3,958,807 |
||
Self-storage revenues |
|
195,246 |
|
166,818 |
|
744,492 |
|
617,120 |
||
Self-moving and self-storage product and service sales |
|
76,220 |
|
78,969 |
|
357,286 |
|
351,447 |
||
Property management fees |
|
8,577 |
|
8,347 |
|
37,073 |
|
35,194 |
||
Life insurance premiums |
|
23,513 |
|
26,399 |
|
99,149 |
|
111,027 |
||
Property and casualty insurance premiums |
|
20,667 |
|
21,532 |
|
93,209 |
|
86,518 |
||
Net investment and interest income |
|
60,303 |
|
45,298 |
|
176,679 |
|
148,261 |
||
Other revenue |
|
77,827 |
|
82,121 |
|
478,886 |
|
431,373 |
||
Consolidated revenue |
$ |
1,188,651 |
$ |
1,198,301 |
$ |
5,864,691 |
$ |
5,739,747 |
||
Listed below are revenues and earnings from operations at each of our operating segments for the fourth quarter and the full year of fiscal 2023 and 2022.
|
|
Quarters Ended March 31, |
|
Years Ended March 31, |
|||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
(Unaudited) |
|
||||||
|
|
(In thousands) |
|||||||
Moving and storage |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
1,110,851 |
$ |
1,106,434 |
$ |
5,567,714 |
$ |
5,398,267 |
|
Earnings from operations before equity in earnings of subsidiaries |
|
94,845 |
|
134,390 |
|
1,396,122 |
|
1,577,226 |
|
Property and casualty insurance |
|
|
|
|
|
|
|
|
|
Revenues |
|
28,601 |
|
32,228 |
|
103,512 |
|
115,043 |
|
Earnings from operations |
|
11,687 |
|
15,702 |
|
36,570 |
|
49,780 |
|
Life insurance |
|
|
|
|
|
|
|
|
|
Revenues |
|
53,339 |
|
62,751 |
|
206,100 |
|
238,812 |
|
Earnings from operations |
|
4,297 |
|
5,656 |
|
12,935 |
|
19,538 |
|
Eliminations |
|
|
|
|
|
|
|
|
|
Revenues |
|
(4,140) |
|
(3,112) |
|
(12,635) |
|
(12,375) |
|
Earnings from operations before equity in earnings of subsidiaries |
|
(380) |
|
(384) |
|
(1,521) |
|
(1,547) |
|
Consolidated Results |
|
|
|
|
|
|
|
|
|
Revenues |
|
1,188,651 |
|
1,198,301 |
|
5,864,691 |
|
5,739,747 |
|
Earnings from operations |
|
110,449 |
|
155,364 |
|
1,444,106 |
|
1,644,997 |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)(unaudited) |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
|
2023 |
|
2022 |
|
2022 |
|
2022 |
|
2022 |
Real estate secured debt |
|
$2,660,878 |
|
$ 2,682,036 |
|
$ 2,860,764 |
|
$2,794,440 |
|
$ 2,641,527 |
Unsecured debt |
|
1,200,000 |
|
1,200,000 |
|
1,200,000 |
|
1,350,000 |
|
1,350,000 |
Fleet secured debt |
|
2,205,824 |
|
2,277,387 |
|
2,196,935 |
|
2,043,904 |
|
1,981,980 |
Other secured debt |
|
76,648 |
|
77,399 |
|
78,871 |
|
81,008 |
|
86,206 |
Total debt |
|
6,143,350 |
|
6,236,822 |
|
6,336,570 |
|
6,269,352 |
|
6,059,713 |
|
|
|
|
|
|
|
|
|
|
|
Moving and Storage cash |
|
$2,034,242 |
|
$ 2,429,943 |
|
$ 3,025,390 |
|
$2,982,541 |
|
$ 2,643,213 |
Moving and Storage assets |
|
15,235,637 |
|
15,234,112 |
|
15,243,508 |
|
14,911,413 |
|
14,382,417 |
Moving and Storage EBITDA (TTM) |
1,888,513 |
|
1,906,046 |
|
1,995,170 |
|
2,053,296 |
|
2,055,858 |
|
|
|
|
|
|
|
|
|
|
|
|
Net debt to EBITDA |
|
2.2 |
|
2.0 |
|
1.7 |
|
1.6 |
|
1.7 |
Net debt to total assets |
|
27.0% |
|
25.0% |
|
21.7% |
|
22.0% |
|
23.8% |
|
|
|
|
|
|
|
|
|
|
|
Percent of debt floating |
|
8.4% |
|
8.3% |
|
10.5% |
|
16.7% |
|
16.4% |
Percent of debt fixed |
|
91.6% |
|
91.7% |
|
89.5% |
|
83.3% |
|
83.6% |
Percent of debt unsecured |
|
19.5% |
|
19.2% |
|
18.9% |
|
21.5% |
|
22.3% |
|
|
|
|
|
|
|
|
|
|
|
Unencumbered asset ratio* |
|
3.44x |
|
3.35x |
|
2.91x |
|
2.99x |
|
2.76x |
|
|
|
|
|
|
|
|
|
|
|
* Unencumbered asset value compared to unsecured debt committed, outstanding or not. Unencumbered assets valued |
||||||||||
at the higher of historical cost or allocated NOI valued at a 10% cap rate, minimum required is 2.0x |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows (unaudited):
|
|
Quarters Ended March 31, |
||
|
|
2023 |
|
2022 |
|
|
(In thousands, except occupancy rate) |
||
Unit count as of March 31 |
|
673 |
|
601 |
Square footage as of March 31 |
|
56,382 |
|
50,366 |
Average monthly number of units occupied |
|
542 |
|
491 |
Average monthly occupancy rate based on unit count |
|
81.2% |
|
82.6% |
Average monthly square footage occupied |
|
46,994 |
|
42,863 |
|
|
Years Ended March 31, |
||
|
|
2023 |
|
2022 |
|
|
(In thousands, except occupancy rate) |
||
Unit count as of March 31 |
|
673 |
|
601 |
Square footage as of March 31 |
|
56,382 |
|
50,366 |
Average monthly number of units occupied |
|
535 |
|
471 |
Average monthly occupancy rate based on unit count |
|
83.4% |
|
82.6% |
Average monthly square footage occupied |
|
46,257 |
|
41,379 |
|
|
|
|
|
|
|||||
As of March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
U-Haul Owned Store Data by State |
|
|
|
|
|
|
|
|
|
|
|
|
Annual |
|
|
|
State/ |
|
|
|
Units |
|
Rentable |
|
Revenue |
|
Occupancy |
Province |
|
Stores |
|
Occupied |
|
Square Feet |
|
Per Foot |
|
During Qtr |
Texas |
|
87 |
|
33,230 |
|
3,791,229 |
|
$ 14.39 |
|
79.9% |
California |
|
86 |
|
30,965 |
|
2,931,304 |
|
$ 20.66 |
|
81.6% |
Illinois |
|
80 |
|
33,267 |
|
3,474,206 |
|
$ 15.04 |
|
78.9% |
Florida |
|
79 |
|
32,432 |
|
3,147,606 |
|
$ 18.99 |
|
85.5% |
Pennsylvania |
|
69 |
|
26,274 |
|
2,725,076 |
|
$ 16.30 |
|
74.5% |
New York |
|
63 |
|
25,191 |
|
2,348,258 |
|
$ 22.00 |
|
78.1% |
Ohio |
|
56 |
|
23,034 |
|
2,351,287 |
|
$ 14.32 |
|
82.0% |
Michigan |
|
56 |
|
19,088 |
|
1,848,375 |
|
$ 14.54 |
|
89.4% |
Georgia |
|
49 |
|
21,428 |
|
2,181,325 |
|
$ 15.59 |
|
88.0% |
Arizona |
|
42 |
|
24,148 |
|
2,445,800 |
|
$ 15.00 |
|
89.7% |
Wisconsin |
|
42 |
|
16,305 |
|
1,861,805 |
|
$ 12.88 |
|
81.7% |
Washington |
|
36 |
|
11,932 |
|
1,217,056 |
|
$ 16.25 |
|
78.8% |
North Carolina |
|
35 |
|
16,150 |
|
1,655,413 |
|
$ 14.51 |
|
83.3% |
Tennessee |
|
34 |
|
14,330 |
|
1,378,009 |
|
$ 13.90 |
|
87.5% |
New Jersey |
|
33 |
|
14,686 |
|
1,302,438 |
|
$ 19.84 |
|
86.6% |
Ontario |
|
32 |
|
9,801 |
|
953,803 |
|
$ 22.44 |
|
83.5% |
Missouri |
|
31 |
|
10,417 |
|
1,192,532 |
|
$ 14.52 |
|
75.6% |
Indiana |
|
30 |
|
9,460 |
|
1,024,999 |
|
$ 13.33 |
|
77.1% |
Massachusetts |
|
29 |
|
10,467 |
|
924,103 |
|
$ 19.03 |
|
86.1% |
Alabama |
|
25 |
|
6,456 |
|
771,006 |
|
$ 14.76 |
|
72.4% |
|
|
|
|
|
|
|
|
|
|
|
Top 20 Totals |
|
994 |
|
389,061 |
|
39,525,631 |
|
$ 16.42 |
|
82.0% |
|
|
|
|
|
|
|
|
|
|
|
All Others |
|
428 |
|
157,336 |
|
16,856,769 |
|
$ 15.40 |
|
79.4% |
|
|
|
|
|
|
|
|
|
|
|
FY 2023 Totals |
|
1,422 |
|
546,397 |
|
56,382,400 |
|
$ 16.13 |
|
81.2% |
|
|
|
|
|
|
|
|
|
|
|
Same Store 2023 |
|
804 |
|
256,861 |
|
23,942,574 |
|
$ 16.57 |
|
94.2% |
Same Store 2022 |
|
685 |
|
202,665 |
|
19,169,048 |
|
$ 15.13 |
|
95.7% |
Same Store 2021 |
|
586 |
|
164,711 |
|
15,880,605 |
|
$ 14.57 |
|
93.1% |
|
|
|
|
|
|
|
|
|
|
|
Non Same Store 2023 |
|
618 |
|
289,536 |
|
32,439,826 |
|
$ 15.69 |
|
72.3% |
Non Same Store 2022 |
|
674 |
|
294,073 |
|
31,197,308 |
|
$ 14.46 |
|
75.4% |
Non Same Store 2021 |
|
713 |
|
240,497 |
|
29,865,699 |
|
$ 13.45 |
|
65.1% |
|
|
|
|
|
|
|
|
|
|
|
Note: Store Count, Units, and NRSF figures reflect active storage locations for the last month of |
||||||||||
the reporting quarter. Occupancy % reflects average occupancy during reporting quarter. |
|
|||||||||
Revenue per foot is average revenue per occupied foot over fiscal year 2023. |
|
|
|
|||||||
Same store includes storage locations with rentable storage inventory for more than three years |
||||||||||
and have had a capacity change of less than twenty units for any year-over-year period of the |
||||||||||
reporting month. The locations have occupancy each month during the last three years and have |
||||||||||
achieved 80% or greater physical occupancy for the last two years. |
|
|
|
|
U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES
CONSOLIDATED BALANCE SHEETS
|
|
March 31, |
|
March 31, |
|
|
2023 |
|
2022 |
|
|
(In thousands) |
||
ASSETS |
|
|
|
|
Cash and cash equivalents |
$ |
2,060,524 |
$ |
2,704,137 |
Reinsurance recoverables and trade receivables, net |
|
189,498 |
|
229,343 |
Inventories and parts, net |
|
151,474 |
|
158,888 |
Prepaid expenses |
|
241,711 |
|
236,915 |
Investments, fixed maturities and marketable equities |
|
2,770,394 |
|
2,893,399 |
Investments, other |
|
575,540 |
|
543,755 |
Deferred policy acquisition costs, net |
|
152,377 |
|
103,828 |
Other assets |
|
51,052 |
|
60,409 |
Right of use assets - financing, net |
|
474,765 |
|
620,824 |
Right of use assets - operating, net |
|
58,917 |
|
74,382 |
Related party assets |
|
48,308 |
|
47,851 |
|
|
6,774,560 |
|
7,673,731 |
Property, plant and equipment, at cost: |
|
|
|
|
Land |
|
1,537,206 |
|
1,283,142 |
Buildings and improvements |
|
7,088,810 |
|
5,974,639 |
Furniture and equipment |
|
928,241 |
|
846,132 |
Rental trailers and other rental equipment |
|
827,696 |
|
615,679 |
Rental trucks |
|
5,278,340 |
|
4,638,814 |
|
|
15,660,293 |
|
13,358,406 |
Less: Accumulated depreciation |
|
(4,310,205) |
|
(3,732,556) |
Total property, plant and equipment, net |
|
11,350,088 |
|
9,625,850 |
Total assets |
$ |
18,124,648 |
$ |
17,299,581 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
$ |
761,039 |
$ |
677,785 |
Notes, loans and finance leases payable, net |
|
6,108,042 |
|
6,022,497 |
Operating lease liabilities |
|
58,373 |
|
74,197 |
Policy benefits and losses, claims and loss expenses payable |
|
875,034 |
|
890,254 |
Liabilities from investment contracts |
|
2,398,884 |
|
2,336,238 |
Other policyholders' funds and liabilities |
|
8,232 |
|
10,812 |
Deferred income |
|
52,282 |
|
49,157 |
Deferred income taxes, net |
|
1,334,427 |
|
1,286,149 |
Total liabilities |
|
11,596,313 |
|
11,347,089 |
|
|
|
|
|
Common stock |
|
10,497 |
|
10,497 |
Non-voting common stock |
|
176 |
|
- |
Additional paid-in capital |
|
453,643 |
|
453,819 |
Accumulated other comprehensive income (loss) |
|
(267,046) |
|
46,384 |
Retained earnings |
|
7,008,715 |
|
6,119,442 |
Cost of common shares in treasury, net |
|
(525,653) |
|
(525,653) |
Cost of preferred shares in treasury, net |
|
(151,997) |
|
(151,997) |
Total stockholders' equity |
|
6,528,335 |
|
5,952,492 |
Total liabilities and stockholders' equity |
$ |
18,124,648 |
$ |
17,299,581 |
U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Quarter Ended March 31, |
||
|
|
2023 |
|
2022 |
|
|
(unaudited) (In thousands, except share and per share data) |
||
Revenues: |
|
|
|
|
Self-moving equipment rentals |
$ |
726,298 |
$ |
768,817 |
Self-storage revenues |
|
195,246 |
|
166,818 |
Self-moving and self-storage products and service sales |
|
76,220 |
|
78,969 |
Property management fees |
|
8,577 |
|
8,347 |
Life insurance premiums |
|
23,513 |
|
26,399 |
Property and casualty insurance premiums |
|
20,667 |
|
21,532 |
Net investment and interest income |
|
60,303 |
|
45,298 |
Other revenue |
|
77,827 |
|
82,121 |
Total revenues |
|
1,188,651 |
|
1,198,301 |
|
|
|
|
|
Costs and expenses: |
|
|
|
|
Operating expenses |
|
746,317 |
|
707,843 |
Commission expenses |
|
76,501 |
|
83,381 |
Cost of sales |
|
56,114 |
|
66,137 |
Benefits and losses |
|
42,718 |
|
47,453 |
Amortization of deferred policy acquisition costs |
|
6,301 |
|
10,334 |
Lease expense |
|
7,878 |
|
7,428 |
Depreciation, net of gains on disposals |
|
141,815 |
|
121,551 |
Net (gains) losses on disposal of real estate |
|
558 |
|
(1,190) |
Total costs and expenses |
|
1,078,202 |
|
1,042,937 |
|
|
|
|
|
Earnings from operations |
|
110,449 |
|
155,364 |
Other components of net periodic benefit costs |
|
(304) |
|
(280) |
Interest expense |
|
(57,925) |
|
(44,659) |
Pretax earnings |
|
52,220 |
|
110,425 |
Income tax expense |
|
(14,483) |
|
(23,678) |
Earnings available to common shareholders |
$ |
37,737 |
$ |
86,747 |
Basic and diluted earnings per share of Common Stock |
$ |
0.16 |
$ |
0.44 |
Weighted average shares outstanding of Common Stock: Basic and diluted |
|
19,607,788 |
|
19,607,788 |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
0.20 |
$ |
0.44 |
Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted |
|
176,470,092 |
|
176,470,092 |
U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Years Ended March 31, |
||
|
|
2023 |
|
2022 |
|
|
(In thousands, except share and per share data) |
||
Revenues: |
|
|
|
|
Self-moving equipment rentals |
$ |
3,877,917 |
$ |
3,958,807 |
Self-storage revenues |
|
744,492 |
|
617,120 |
Self-moving and self-storage products and service sales |
|
357,286 |
|
351,447 |
Property management fees |
|
37,073 |
|
35,194 |
Life insurance premiums |
|
99,149 |
|
111,027 |
Property and casualty insurance premiums |
|
93,209 |
|
86,518 |
Net investment and interest income |
|
176,679 |
|
148,261 |
Other revenue |
|
478,886 |
|
431,373 |
Total revenues |
|
5,864,691 |
|
5,739,747 |
|
|
|
|
|
Costs and expenses: |
|
|
|
|
Operating expenses |
|
3,024,547 |
|
2,676,541 |
Commission expenses |
|
416,315 |
|
429,581 |
Cost of sales |
|
263,026 |
|
259,585 |
Benefits and losses |
|
165,553 |
|
186,647 |
Amortization of deferred policy acquisition costs |
|
27,924 |
|
33,854 |
Lease expense |
|
30,829 |
|
29,910 |
Depreciation, net of gains on disposals |
|
486,795 |
|
482,752 |
Net (gains) losses on disposal of real estate |
|
5,596 |
|
(4,120) |
Total costs and expenses |
|
4,420,585 |
|
4,094,750 |
|
|
|
|
|
Earnings from operations |
|
1,444,106 |
|
1,644,997 |
Other components of net periodic benefit costs |
|
(1,216) |
|
(1,120) |
Interest expense |
|
(223,958) |
|
(167,424) |
Fees on early extinguishment of debt |
|
(1,009) |
|
(956) |
Pretax earnings |
|
1,217,923 |
|
1,475,497 |
Income tax expense |
|
(294,925) |
|
(352,211) |
Earnings available to common shareholders |
$ |
922,998 |
$ |
1,123,286 |
Basic and diluted earnings per share of Common Stock |
$ |
5.54 |
$ |
7.08 |
Weighted average shares outstanding of Common Stock: Basic and diluted |
|
19,607,788 |
|
19,607,788 |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
4.62 |
$ |
5.58 |
Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted |
|
176,470,092 |
|
176,470,092 |
###
We calculate earnings per share using the two-class method in accordance with Accounting Standards Codification Topic 260, Earnings Per Share. The two-class method allocates the undistributed earnings available to common stockholders to the Company’s outstanding common stock, $0.25 par value (the “Voting Common Stock”) and the Series N Non-Voting Common Stock, $0.001 par value (the “Non-Voting Common Stock”) based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated 10% and 90%, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.
Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.
The calculation of basic and diluted earnings per share for the quarters and years ended March 31, 2023 and 2022 for our Voting Common Stock and Non-Voting Common Stock were as follows:
|
For the Quarter Ended |
|||
|
|
March 31, |
||
|
|
2023 |
2022 |
|
|
|
(Unaudited) |
||
|
|
(In thousands, except share and per share amounts) |
||
|
|
|
|
|
Weighted average shares outstanding of Voting Common Stock |
|
19,607,788 |
|
19,607,788 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Voting Common Stock |
|
10% |
|
10% |
|
|
|
|
|
Net earnings available to common stockholders |
$ |
37,737 |
$ |
86,747 |
Voting Common Stock dividends declared |
|
- |
|
- |
Non-Voting Common Stock dividends declared |
|
(7,058) |
|
- |
Undistributed earnings available to common stockholders |
$ |
30,679 |
$ |
86,747 |
Undistributed earnings available to common stockholders allocated to Voting Common Stock |
$ |
3,068 |
$ |
8,675 |
|
|
|
|
|
Undistributed earnings per share of Voting Common Stock |
$ |
0.16 |
$ |
0.44 |
Dividends declared per share of Voting Common Stock |
$ |
- |
$ |
- |
Basic and diluted earnings per share of Voting Common Stock |
$ |
0.16 |
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding of Non-Voting Common Stock |
|
176,470,092 |
|
176,470,092 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Non-Voting Common Stock |
|
90% |
|
90% |
|
|
|
|
|
Net earnings available to common stockholders |
$ |
37,737 |
$ |
86,747 |
Voting Common Stock dividends declared |
|
- |
|
- |
Non-Voting Common Stock dividends declared |
|
(7,058) |
|
- |
Undistributed earnings available to common stockholders |
$ |
30,679 |
$ |
86,747 |
Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock |
$ |
27,611 |
$ |
78,072 |
|
|
|
|
|
Undistributed earnings per share of Non-Voting Common Stock |
$ |
0.16 |
$ |
0.44 |
Dividends declared per share of Non-Voting Common Stock |
$ |
0.04 |
$ |
- |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
0.20 |
$ |
0.44 |
|
For the Years Ended |
|||
|
|
March 31, |
||
|
|
2023 |
2022 |
|
|
|
(In thousands, except share and per share amounts) |
||
|
|
|
|
|
Weighted average shares outstanding of Voting Common Stock |
|
19,607,788 |
|
19,607,788 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Voting Common Stock |
|
10% |
|
10% |
|
|
|
|
|
Net earnings available to common stockholders |
$ |
922,998 |
$ |
1,123,286 |
Voting Common Stock dividends declared |
|
(19,608) |
|
(29,412) |
Non-Voting Common Stock dividends declared |
|
(14,117) |
|
- |
Undistributed earnings available to common stockholders |
$ |
889,273 |
$ |
1,093,874 |
Undistributed earnings available to common stockholders allocated to Voting Common Stock |
$ |
88,927 |
$ |
109,387 |
|
|
|
|
|
Undistributed earnings per share of Voting Common Stock |
$ |
4.54 |
$ |
5.58 |
Dividends declared per share of Voting Common Stock |
$ |
1.00 |
$ |
1.50 |
Basic and diluted earnings per share of Voting Common Stock |
$ |
5.54 |
$ |
7.08 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding of Non-Voting Common Stock |
|
176,470,092 |
|
176,470,092 |
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock |
|
196,077,880 |
|
196,077,880 |
Percent of weighted average shares outstanding of Non-Voting Common Stock |
|
90% |
|
90% |
|
|
|
|
|
Net earnings available to common stockholders |
$ |
922,998 |
$ |
1,123,286 |
Voting Common Stock dividends declared |
|
(19,608) |
|
(29,412) |
Non-Voting Common Stock dividends declared |
|
(14,117) |
|
- |
Undistributed earnings available to common stockholders |
$ |
889,273 |
$ |
1,093,874 |
Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock |
$ |
800,346 |
$ |
984,487 |
|
|
|
|
|
Undistributed earnings per share of Non-Voting Common Stock |
$ |
4.54 |
$ |
5.58 |
Dividends declared per share of Non-Voting Common Stock |
$ |
0.08 |
$ |
- |
Basic and diluted earnings per share of Non-Voting Common Stock |
$ |
4.62 |
$ |
5.58 |
NON-GAAP FINANCIAL RECONCILIATION SCHEDULE
As of April 1, 2019, we adopted the new accounting standard for leases. Part of this adoption resulted in approximately $1 billion of property, plant and equipment, net (“PPE”) being reclassed to right of use assets - financing, net (“ROU-financing”). As of March 31, 2023, the balance of ROU-financing also includes the rental equipment purchased under new financing liability leases during fiscal 2023. The tables below show adjusted PPE as of March 31, 2023 and March 31, 2022, by including the ROU-financing. The assets included in ROU-financing are not a true book value as some of the assets are recorded at between 70% and 100% of value based on the lease agreement. This non-GAAP measure is intended as a supplemental measure of our balance sheet that is neither required by, nor presented in accordance with, GAAP. We believe that the use of this non-GAAP measure provides an additional tool for investors to use in evaluating our financial condition. This non-GAAP measure should not be considered in isolation or as a substitute for other measures calculated in accordance with GAAP.
|
|
|
|
|
|
March 31, |
|
March 31, |
|
|
|
|
|
|
2023 |
|
2022 |
|
|
March 31, |
|
ROU Assets |
|
Property, Plant and Equipment |
|
Property, Plant and Equipment |
|
|
2023 |
|
Financing |
|
Adjusted |
|
Adjusted |
|
|
(Unaudited) |
||||||
|
|
(In thousands) |
||||||
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at cost |
|
|
|
|
|
|
|
|
Land |
$ |
1,537,206 |
$ |
- |
$ |
1,537,206 |
$ |
1,283,142 |
Buildings and improvements |
|
7,088,810 |
|
- |
|
7,088,810 |
|
5,974,639 |
Furniture and equipment |
|
928,241 |
|
9,687 |
|
937,928 |
|
860,863 |
Rental trailers and other rental equipment |
|
827,696 |
|
152,294 |
|
979,990 |
|
785,193 |
Rental trucks |
|
5,278,340 |
|
949,838 |
|
6,228,178 |
|
5,753,062 |
Right-of-use assets, gross |
|
15,660,293 |
|
1,111,819 |
|
16,772,112 |
|
14,656,899 |
Less: Accumulated depreciation |
|
(4,310,205) |
|
(637,054) |
|
(4,947,259) |
|
(4,410,225) |
Total property, plant and equipment, net |
$ |
11,350,088 |
$ |
474,765 |
$ |
11,824,853 |
$ |
10,246,674 |
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2022 |
|
|
March 31, |
|
ROU Assets |
|
Property, Plant and Equipment |
|
|
2022 |
|
Financing |
|
Adjusted |
|
|
(Unaudited) |
||||
|
|
(In thousands) |
||||
Property, plant and equipment, at cost |
|
|
|
|
|
|
Land |
$ |
1,283,142 |
$ |
- |
$ |
1,283,142 |
Buildings and improvements |
|
5,974,639 |
|
- |
|
5,974,639 |
Furniture and equipment |
|
846,132 |
|
14,731 |
|
860,863 |
Rental trailers and other rental equipment |
|
615,679 |
|
169,514 |
|
785,193 |
Rental trucks |
|
4,638,814 |
|
1,114,248 |
|
5,753,062 |
Right-of-use assets, gross |
|
13,358,406 |
|
1,298,493 |
|
14,656,899 |
Less: Accumulated depreciation |
|
(3,732,556) |
|
(677,669) |
|
(4,410,225) |
Total property, plant and equipment, net |
$ |
9,625,850 |
$ |
620,824 |
$ |
10,246,674 |
Below is a reconciliation of Moving and Storage non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"). The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.