|
T
|
Quarterly Report Pursuant to
Section 13 or 15(d) of the Securities
Exchange Act of
1934
|
|
*
|
Transition Report Pursuant to
Section 13 or 15(d) of the Securities
Exchange Act of
1934
|
|
Delaware
|
75-2193593
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
11781
South Lone Peak Parkway, Suite 270, Draper, UT
|
84020
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
|
Non-accelerated
filer
o
|
(Do
not check if a smaller reporting company)
|
Smaller
reporting company
x
|
|
Page
|
|
|
PART I.
FINANCIAL INFORMATION
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
8
|
|
|
15
|
|
|
23
|
|
|
23
|
|
|
PART
II. OTHER INFORMATION
|
|
|
24
|
|
|
24
|
|
|
24
|
|
|
24
|
|
|
24
|
|
|
24
|
|
|
24
|
|
|
September
30,
2009
|
December
31,
2008
|
|||||||
|
ASSETS
|
||||||||
|
Current
Assets:
|
||||||||
|
Cash
and cash equivalents
|
$
|
6,136
|
$
|
1,071,053
|
||||
|
Accounts
receivable
|
375,423
|
261,592
|
||||||
|
Marketable
securities available-for-sale
|
87,091
|
131,754
|
||||||
|
Inventory
|
163,413
|
187,184
|
||||||
|
Prepaid
expenses
|
80,305
|
233,045
|
||||||
|
Deferred
costs
|
16,844
|
143,944
|
||||||
|
Deposits
and other current assets
|
5,987
|
5,987
|
||||||
|
Total
current assets
|
735,199
|
2,034,559
|
||||||
|
Property
and equipment, net
|
313,509
|
622,685
|
||||||
|
Intangible
assets, net
|
88,543
|
91,043
|
||||||
|
Other
assets
|
164,787
|
160,212
|
||||||
|
Total
assets
|
$
|
1,302,038
|
$
|
2,908,499
|
||||
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current
Liabilities:
|
||||||||
|
Accounts
payable
|
$
|
145,905
|
$
|
129,874
|
||||
|
Accrued
liabilities
|
213,492
|
239,809
|
||||||
|
Current
portion of capital leases
|
120,981
|
143,199
|
||||||
|
Deferred
revenue
|
517,044
|
344,574
|
||||||
|
Total
current liabilities
|
997,422
|
857,456
|
||||||
|
Capital
lease obligations, net of current portion
|
4,981
|
92,423
|
||||||
|
Deferred
rent, net of current portion
|
99,734
|
27,151
|
||||||
|
Total
liabilities
|
1,102,137
|
977,030
|
||||||
|
Commitments
and contingencies
|
||||||||
|
Stockholders’
Equity:
|
||||||||
|
Preferred
stock, $0.01 par value, authorized 50,000,000 shares:
|
||||||||
|
Series
A convertible preferred stock, 1,500,000 designated; shares issued and
outstanding: 1,202,627 at September 30, 2009 and no shares at December 31,
2008 (Aggregate liquidation preference of $1,234,983 at September 30,
2009)
|
12,026
|
—
|
||||||
|
Common
stock, $0.01 par value, authorized 250,000,000 shares; shares issued and
outstanding: 51,462,227 shares at September 30, 2009 and 48,738,545 shares
at December 31, 2008
|
514,622
|
487,385
|
||||||
|
Additional
paid-in capital
|
25,069,397
|
22,635,430
|
||||||
|
Accumulated
deficit
|
(25,361,907
|
)
|
(21,191,346
|
)
|
||||
|
Accumulated
other comprehensive loss
|
(34,237
|
)
|
—
|
|||||
|
Total
stockholders’ equity
|
199,901
|
1,931,469
|
||||||
|
Total
liabilities and stockholders’ equity
|
$
|
1,302,038
|
$
|
2,908,499
|
||||
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Revenues
|
$
|
313,784
|
$
|
112,652
|
$
|
673,728
|
$
|
302,351
|
||||||||
|
Operating
expense:
|
||||||||||||||||
|
Cost
of sales
|
184,327
|
233,300
|
586,770
|
666,933
|
||||||||||||
|
Research
and development
|
172,663
|
456,992
|
614,117
|
1,447,522
|
||||||||||||
|
Selling
and marketing
|
215,284
|
398,854
|
756,463
|
1,365,650
|
||||||||||||
|
General
and administrative
|
1,176,016
|
1,086,927
|
2,868,792
|
3,670,029
|
||||||||||||
|
Total
operating expense
|
1,748,290
|
2,176,073
|
4,826,142
|
7,150,134
|
||||||||||||
|
Loss
from operations
|
(1,434,506
|
)
|
(2,063,421
|
)
|
(4,152,414
|
)
|
(6,847,783
|
)
|
||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Loss
on marketable securities
|
(2,659
|
)
|
—
|
(2,659
|
)
|
—
|
||||||||||
|
Interest
income
|
191
|
22,771
|
2,174
|
49,304
|
||||||||||||
|
Interest
expense
|
(5,209
|
)
|
(10,353
|
)
|
(17,662
|
)
|
(136,465
|
)
|
||||||||
|
Total
other income (expense)
|
(7,677
|
)
|
12,418
|
(18,147
|
)
|
(87,161
|
)
|
|||||||||
|
Loss
before income taxes
|
(1,442,183
|
)
|
(2,051,003
|
)
|
(4,170,561
|
)
|
(6,934,944
|
)
|
||||||||
|
Income
tax benefit
|
—
|
—
|
—
|
—
|
||||||||||||
|
Net
loss
|
(1,442,183
|
)
|
(2,051,003
|
)
|
(4,170,561
|
)
|
(6,934,944
|
)
|
||||||||
|
Deemed
dividend on Series A convertible preferred stock
|
(105,928
|
)
|
—
|
(688,131
|
)
|
—
|
||||||||||
|
Deemed
distribution on Series B redeemable convertible preferred
units
|
—
|
—
|
—
|
(976,000
|
)
|
|||||||||||
|
Distributions
on Series B redeemable convertible preferred units
|
—
|
—
|
—
|
(225,773
|
)
|
|||||||||||
|
Net
loss applicable to common stockholders
|
$
|
(1,548,111
|
)
|
$
|
(2,051,003
|
)
|
$
|
(4,858,692
|
)
|
$
|
(8,136,717
|
)
|
||||
|
Basic
and diluted loss per common share
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
$
|
(0.10
|
)
|
$
|
(0.19
|
)
|
||||
|
Weighted-average
common and common equivalent shares used to calculate loss per
share:
|
||||||||||||||||
|
Basic
and diluted
|
50,843,926
|
48,738,122
|
49,488,578
|
43,114,327
|
||||||||||||
|
Comprehensive
Loss
|
||||||||||||||||
|
Net
loss applicable to common stockholders
|
$
|
(1,548,111
|
)
|
$
|
(2,051,003
|
)
|
$
|
(4,858,692
|
)
|
$
|
(8,136,717
|
)
|
||||
|
Unrealized
gain (loss) on marketable securities available-for-sale
|
(19,395
|
)
|
(10,596
|
)
|
(34,237
|
)
|
(91,981
|
)
|
||||||||
|
Comprehensive
loss
|
$
|
(1,567,506
|
)
|
$
|
(2,061,599
|
)
|
$
|
(4,892,929
|
)
|
$
|
(8,228,698
|
)
|
||||
|
Series
A Convertible
|
Additional
|
Accumulated
Other
|
||||||||||||||||||||||||||||||
|
Common
Stock
|
Preferred
Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Stockholders’
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Equity
|
|||||||||||||||||||||||||
|
Balance,
January 1, 2009
|
48,738,545 | $ | 487,385 | — | $ | — | $ | 22,635,430 | $ | (21,191,346 | ) | $ | — | $ | 1,931,469 | |||||||||||||||||
|
Series
A convertible preferred stock issuance
|
— | — | 1,202,627 | 12,026 | 1,190,601 | — | — | 1,202,627 | ||||||||||||||||||||||||
|
Common
stock issued for services
|
2,723,682 | 27,237 | — | — | 334,592 | — | — | 361,829 | ||||||||||||||||||||||||
|
Equity-based
compensation
|
— | — | — | — | 908,774 | — | — | 908,774 | ||||||||||||||||||||||||
|
Unrealized
loss on marketable securities available for sale
|
— | — | — | — | — | — | (34,237 | ) | (34,237 | ) | ||||||||||||||||||||||
|
Net
loss
|
— | — | — | — | — | (4,170,561 | ) | — | (4,170,561 | ) | ||||||||||||||||||||||
|
Balance,
September 30, 2009
|
51,462,227 | $ | 514,622 | 1,202,627 | $ | 12,026 | $ | 25,069,397 | $ | (25,361,907 | ) | $ | (34,237 | ) | $ | 199,901 | ||||||||||||||||
|
Nine
Months Ended
September
30,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
loss
|
$
|
(4,170,561
|
)
|
$
|
(6,934,944
|
)
|
||
|
Adjustments
to reconcile net loss to net
|
||||||||
|
cash
used in operating activities
|
||||||||
|
Depreciation
and amortization
|
310,326
|
333,176
|
||||||
|
Common
stock issued for services
|
361,829
|
—
|
||||||
|
Equity-based
compensation
|
908,774
|
376,071
|
||||||
|
(Gain)
loss on disposal of equipment
|
(200
|
)
|
(38
|
)
|
||||
|
Loss
on marketable securities
|
2,659
|
—
|
||||||
|
Decrease
(increase) in:
|
||||||||
|
Accounts
receivable
|
(113,831
|
)
|
177,959
|
|||||
|
Inventory
|
23,771
|
(21,010
|
)
|
|||||
|
Prepaid
expenses and other assets
|
148,165
|
(117,572
|
)
|
|||||
|
Deferred
costs
|
127,100
|
105,468
|
||||||
|
Deposits
and other current assets
|
—
|
37,278
|
||||||
|
Increase
(decrease) in:
|
||||||||
|
Accounts
payable
|
16,031
|
(30,053
|
)
|
|||||
|
Accrued
liabilities
|
15,078
|
(187,851
|
)
|
|||||
|
Deferred
rent
|
31,188
|
(24,552
|
)
|
|||||
|
Deferred
revenue
|
172,470
|
(86,001
|
)
|
|||||
|
Net
cash used in operating activities
|
(2,167,201
|
)
|
(6,372,069
|
)
|
||||
|
Cash
flows from investing activities:
|
||||||||
|
Proceeds
from sale of property and equipment
|
1,550
|
1,000
|
||||||
|
Proceeds
from sale of marketable securities
|
7,767
|
—
|
||||||
|
Purchase
of property and equipment
|
—
|
(45,887
|
)
|
|||||
|
Purchase
of intangible assets
|
—
|
(26,354
|
)
|
|||||
|
Net
cash provided by (used in) investing activities
|
9,317
|
(71,241
|
)
|
|||||
|
Cash
flows from financing activities:
|
||||||||
|
Net
cash received in reverse merger
|
—
|
7,091,062
|
||||||
|
Proceeds
from notes payable
|
—
|
1,500,000
|
||||||
|
Proceeds
from exercise of warrants to common units
|
—
|
460,625
|
||||||
|
Proceeds
from exercise of stock options
|
—
|
4,050
|
||||||
|
Proceeds
from sale of Series A convertible preferred stock
|
1,202,627
|
—
|
||||||
|
Payment
of accrued dividends
|
—
|
(534,024
|
)
|
|||||
|
Principal
payments under capital lease obligations
|
(109,660
|
)
|
(91,879
|
)
|
||||
|
Net
cash provided by financing activities
|
1,092,967
|
8,429,834
|
||||||
|
Net
change in cash and cash equivalents
|
(1,064,917
|
)
|
1,986,524
|
|||||
|
Cash
and cash equivalents at beginning of period
|
1,071,053
|
859,069
|
||||||
|
Cash
and cash equivalents at end of period
|
$
|
6,136
|
$
|
2,845,593
|
||||
|
Cash
paid for income taxes
|
$
|
—
|
$
|
—
|
||||
|
Cash
paid for interest
|
$
|
17,662
|
$
|
32,630
|
||||
|
●
|
We
incurred an unrealized loss on marketable securities available-for-sale of
$34,237.
|
|
●
|
We
issued 1,525,000 common units to Amerivon Holdings Inc. (Amerivon) to
induce the conversion of preferred units to common units immediately prior
to the closing of the transaction between Secure Alliance Holdings
Corporation (SAH) and Sequoia Media Group (Sequoia). These inducements
units were recorded as a preferential dividend, thus increasing the
accumulated deficit and increasing the loss applicable to common
stockholders by $976,000.
|
|
●
|
We
acquired $19,429 of office equipment through capital lease
agreements.
|
|
●
|
We
incurred an unrealized loss on marketable securities available-for-sale of
$91,981.
|
|
●
|
We
converted $474,229 of Series A preferred units to common
units.
|
|
●
|
We
converted $6,603,182 of Series B preferred units to common
units.
|
|
●
|
We
converted $12,850,874 of common units to common stock in connection with
the reverse merger.
|
|
●
|
We
acquired the following balance sheet items as a result of the reverse
merger transaction:
|
|
o
|
Cash
- $7,091,062
|
|
o
|
Marketable
securities available-for-sale -
$303,300
|
|
o
|
Prepaid
expenses and other assets - $52,561
|
|
o
|
Note
receivable - $2,500,000 (eliminated against note payable owed to
SAH)
|
|
o
|
Interest
receivable - $103,835 (eliminated against interest payable to
SAH)
|
|
o
|
Accounts
payable - $30,899
|
|
o
|
Accrued
expenses - $209,465
|
|
Years
Ending December 31,
|
Amount
|
|||
|
2009
|
$
|
44,000
|
||
|
2010
|
257,000
|
|||
|
2011
|
263,000
|
|||
|
2012
|
267,000
|
|||
|
2013
|
136,000
|
|||
|
Total
|
$
|
967,000
|
||
|
·
|
Level
1: Quoted prices (unadjusted) for identical assets or liabilities in
active markets that the entity has the ability to access as of the
measurement date.
|
|
·
|
Level
2: Level 1 inputs for assets or liabilities that are not actively traded.
Also consists of an observable market price for a similar asset or
liability. This includes the use of “matrix pricing” used to value debt
securities absent the exclusive use of quoted
prices.
|
|
·
|
Level
3: Consists of unobservable inputs that are used to measure fair value
when observable market inputs are not available. This could include the
use of internally developed models, financial forecasting,
etc.
|
|
Fair
Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Description
|
Balance
at September 30, 2009
|
Quoted
Prices in Active Markets for Identical Assets
(Level
1)
|
Significant
Other Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
|
Available-for-sale
securities
|
$ | 87,091 | $ | 87,091 | — | — | ||||||||||
|
·
|
discuss
our future expectations;
|
|
·
|
contain
projections of our future results of operations or of our financial
condition; and
|
|
·
|
state
other “forward-looking”
information.
|
|
Unaudited
|
||||||||
|
Nine
Months Ended
|
||||||||
|
September
30,
|
||||||||
|
Statements
of Cash Flows
|
2009
|
2008
|
||||||
|
Cash
Flows from Operating Activities
|
$ | (2,167,201 | ) | $ | (6,372,069 | ) | ||
|
Cash
Flows from Investing Activities
|
9,317 | (71,241 | ) | |||||
|
Cash
Flows from Financing Activities
|
1,092,967 | 8,429,834 | ||||||
|
Increase
(Decrease) in cash and cash equivalents
|
(1,064,917 | ) | 1,986,524 | |||||
|
Less
|
More
|
|||||||||||||||||||
|
than
1
|
1-3
|
4-5
|
than
5
|
|||||||||||||||||
|
Description
|
Total
|
Year
|
years
|
years
|
years
|
|||||||||||||||
|
Capital
lease obligations
|
$
|
134,560
|
129,529
|
5,031
|
-
|
-
|
||||||||||||||
|
Operating
lease obligations
|
967,456
|
236,780
|
528,158
|
202,518
|
-
|
|||||||||||||||
|
Purchase
obligations
|
139,454
|
74,454
|
65,000
|
-
|
-
|
|||||||||||||||
|
Totals
|
$
|
1,241,470
|
440,763
|
598,189
|
202,518
|
-
|
||||||||||||||
|
|
Not
applicable.
|
|
|
Not
applicable.
|
|
Exhibit
Number
|
Description
of Exhibit
|
|
3.3
|
Certificate
of Designation of Series A Convertible Preferred Stock
|
|
31.1
|
Certification
of the Principal Executive Officer pursuant to Exchange Act Rule
13a-14(a)
|
|
31.2
|
Certification
of the Principal Financial and Accounting Officer pursuant to Exchange Act
Rule 13a-14(a)
|
|
32
|
Certification
pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the
Sarbanes Oxley Act of 2002
|
|
aVinci
Media Corporation
|
||
|
Date:
November 10, 2009
|
By:
|
/s/
Chett B. Paulsen
|
|
Chett
B. Paulsen
|
||
|
Principal
Executive Officer
|
||
|
Date:
November 10, 2009
|
By:
|
/s/
Edward B. Paulsen
|
|
Edward
B. Paulsen
|
||
|
Principal
Financial and Accounting Officer
|
||
|
(a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
(d)
|
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
|
(a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
By:
|
/s/
Chett B. Paulsen
|
|
|
Name: Chett
B. Paulsen
|
||
|
Title: Principal
Executive Officer
November
10, 2009
|
||
|
(a)
|
designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
(d)
|
disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting.
|
|
(a)
|
all
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
By:
|
/s/
Edward B. Paulsen
|
|
|
Name:
Edward B. Paulsen
|
||
|
Title:
Principal Financial and Accounting Officer
November
10, 2009
|
||
|
(1)
|
The
Report fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
/s/
Chett B. Paulsen
|
|||
|
Name: Chett
B. Paulsen
Title:
Principal Executive Officer
November
10, 2009
|
|||
|
/s/
Edward B. Paulsen
|
|||
|
Name: Edward
B. Paulsen
Title:
Principal Financial and Accounting Officer
November
10, 2009
|